03-08-2025 21:26 Home | Feedback | Sitemap| Careers | Contact Us |FAQ | Investor Complaints Data | Investor Charter Stock-Broker | Investor DP
  You Are On: EQUITY
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
Profit & Loss
DCM Shriram Ltd.
 
BSE Code 523367
ISIN Demat INE499A01024
Book Value 456.41
NSE Code DCMSHRIRAM
Dividend Yield % 0.65
Market Cap 214662.37
P/E 37.69
EPS 36.53
Face Value 2  
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales127940.00  114490.00  120480.00  99130.00  84960.00  
     Sales126220.00  112820.00  118910.00  97640.00  83490.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income1720.00  1670.00  1570.00  1480.00  1470.00  
Less: Excise Duty6640.00  5090.00  5330.00  2220.00    
Net Sales117780.00  106620.00  112790.00  94550.00  82120.00  
EXPENDITURE :          
Increase/Decrease in Stock-160.00  -3100.00  -130.00  -3860.00  3860.00  
Raw Material Consumed61630.00  59670.00  55120.00  47280.00  41130.00  
     Opening Raw Materials3010.00  2850.00  2580.00  2330.00  1930.00  
     Purchases Raw Materials52570.00  51450.00  46880.00  39140.00  33550.00  
     Closing Raw Materials3850.00  3010.00  2850.00  2580.00  2330.00  
     Other Direct Purchases / Brought in cost9900.00  8370.00  8520.00  8390.00  7980.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost17050.00  17090.00  20910.00  15350.00  9000.00  
     Electricity & Power17050.00  17090.00  20910.00  15350.00  9000.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost10440.00  9650.00  8740.00  7720.00  7160.00  
     Salaries, Wages & Bonus9280.00  8630.00  7850.00  6960.00  6420.00  
     Contributions to EPF & Pension Funds580.00  530.00  480.00  440.00  410.00  
     Workmen and Staff Welfare Expenses450.00  390.00  360.00  270.00  300.00  
     Other Employees Cost120.00  90.00  60.00  60.00  30.00  
Other Manufacturing Expenses6070.00  5530.00  4980.00  4300.00  3550.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance1510.00  1310.00  1070.00  1000.00  850.00  
     Packing Material Consumed          
     Other Mfg Exp4560.00  4230.00  3910.00  3290.00  2700.00  
General and Administration Expenses730.00  630.00  610.00  490.00  440.00  
     Rent , Rates & Taxes390.00  310.00  300.00  200.00  190.00  
     Insurance300.00  290.00  270.00  250.00  220.00  
     Printing and stationery          
     Professional and legal fees          
     Traveling and conveyance          
     Other Administration40.00  30.00  30.00  30.00  30.00  
Selling and Distribution Expenses5110.00  4800.00  4310.00  3750.00  3630.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses1200.00  1230.00  1080.00  1000.00  860.00  
Miscellaneous Expenses4260.00  2810.00  2940.00  1950.00  2340.00  
     Bad debts /advances written off0.00  0.00  510.00  10.00  320.00  
     Provision for doubtful debts60.00  40.00  0.00  80.00  380.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations        20.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses4190.00  2760.00  2430.00  1860.00  1620.00  
Less: Expenses Capitalised          
Total Expenditure105130.00  97080.00  97490.00  76980.00  71100.00  
Operating Profit (Excl OI)12650.00  9540.00  15300.00  17570.00  11020.00  
Other Income1450.00  1010.00  2330.00  1030.00  1260.00  
     Interest Received530.00  340.00  1090.00  390.00  300.00  
     Dividend Received          
     Profit on sale of Fixed Assets-50.00  0.00  110.00  80.00  90.00  
     Profits on sale of Investments320.00  410.00  270.00  200.00  70.00  
     Provision Written Back  0.00  10.00  40.00    
     Foreign Exchange Gains30.00  20.00  70.00  50.00    
     Others630.00  240.00  790.00  270.00  810.00  
Operating Profit14100.00  10550.00  17630.00  18590.00  12270.00  
Interest1520.00  870.00  530.00  850.00  1220.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc60.00  30.00  30.00  50.00  40.00  
     Other Interest1460.00  840.00  500.00  800.00  1180.00  
PBDT12580.00  9680.00  17100.00  17740.00  11060.00  
Depreciation4000.00  2970.00  2560.00  2350.00  2300.00  
Profit Before Taxation & Exceptional Items8580.00  6710.00  14540.00  15400.00  8760.00  
Exceptional Income / Expenses          
Profit Before Tax8580.00  6710.00  14540.00  15400.00  8760.00  
Provision for Tax2920.00  2450.00  4930.00  4910.00  2130.00  
     Current Income Tax1500.00  1820.00  2280.00  2700.00  1730.00  
     Deferred Tax1420.00  500.00  2600.00  2240.00  390.00  
     Other taxes0.00  130.00  50.00  -30.00  20.00  
Profit After Tax5670.00  4260.00  9610.00  10490.00  6620.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit5670.00  4260.00  9610.00  10490.00  6620.00  
Adjustments to PAT          
Profit Balance B/F59050.00  56020.00  48780.00  40400.00  34580.00  
Appropriations64710.00  60290.00  58390.00  50880.00  41210.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation450.00  620.00  740.00  580.00  810.00  
Equity Dividend %450.00  330.00  700.00  735.00  465.00  
Earnings Per Share36.00  27.00  62.00  67.00  42.00  
Adjusted EPS36.00  27.00  62.00  67.00  42.00  
 

Attention Investors : Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers / DP and Exchanges / Depository. Receive information of your transactions directly from Exchanges / Depository on your mobile/email at the end of the day .......... Issued in the interest of investors

KYC is one time exercise while dealing in securities markets – once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

“No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application from to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor’s account.’

Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.