03-08-2025 09:54 Home | Feedback | Sitemap| Careers | Contact Us |FAQ | Investor Complaints Data | Investor Charter Stock-Broker | Investor DP
  You Are On: EQUITY
Equity Analysis
Price
Gainers & Losers
Out & Under Performers
Only Buyers & Sellers
Advances & Declines
New Highs & Lows
Weightage
5 Day's Up & Down
Historical Returns
Volume
Analysis
News Analysis
Corporate Action
Corporate Info
Other Market
Profit & Loss
The Indian Hotels Company Ltd.
 
BSE Code 500850
ISIN Demat INE053A01029
Book Value 80.79
NSE Code INDHOTEL
Dividend Yield % 0.30
Market Cap 1054549.77
P/E 72.78
EPS 10.18
Face Value 1  
(Rs. in Million)
Particulars Mar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Operating Income49170.00  44060.00  37040.00  20030.00  11330.00  
     Rooms / Restaurant / Banquets38890.00  35160.00  29760.00  15630.00  8730.00  
     Communication Services          
     Food & Beverages          
     Other Operational Income10280.00  8900.00  7290.00  4410.00  2600.00  
Less: Excise Duty          
Operating Income (Net)49170.00  44060.00  37040.00  20030.00  11330.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Foods, Beverages Consumed3500.00  3330.00  3050.00  1730.00  1080.00  
     Opening Raw Materials410.00  360.00  280.00  260.00  320.00  
     Purchases Raw Materials3620.00  3380.00  3120.00  1750.00  1020.00  
     Closing Raw Materials530.00  410.00  360.00  280.00  260.00  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2020.00  1920.00  1860.00  1460.00  1090.00  
     Electricity & Power2020.00  1920.00  1860.00  1460.00  1090.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost9420.00  8720.00  7620.00  6240.00  5390.00  
     Salaries, Wages & Bonus7000.00  6470.00  5610.00  4710.00  4170.00  
     Contributions to EPF & Pension Funds390.00  400.00  370.00  340.00  270.00  
     Workmen and Staff Welfare Expenses1090.00  1000.00  860.00  590.00  410.00  
     Other Employees Cost940.00  850.00  780.00  600.00  540.00  
Other Operating & Servicing Cost6320.00  6010.00  5110.00  3070.00  2000.00  
     Linen & Room Supplies580.00  560.00  490.00  280.00  170.00  
     Catering Supplies390.00  430.00  400.00  240.00  170.00  
Selling and Administration Expenses7330.00  6800.00  5450.00  3580.00  2480.00  
     Rent , Rates & Taxes1180.00  1070.00  1030.00  820.00  690.00  
     Insurance230.00  200.00  160.00  130.00  130.00  
     Printing and stationery90.00  90.00  80.00  50.00  40.00  
     Professional and legal fees3070.00  2740.00  1990.00  950.00  600.00  
     Freight outwards          
     Packing expenses          
     Commission, Brokerage & Discounts470.00  430.00  340.00  180.00  100.00  
     Advertisement & Sales Promotion730.00  820.00  620.00  480.00  280.00  
     Other Selling & administrative Expenses1570.00  1450.00  1230.00  980.00  650.00  
Miscellaneous Expenses250.00  150.00  90.00  70.00  270.00  
     Bad debts /advances written off          
     Provision for doubtful debts30.00  60.00    30.00  90.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations  0.00      0.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses220.00  90.00  90.00  40.00  180.00  
Less: Expenses Capitalised          
Total Expenditure28850.00  26930.00  23170.00  16150.00  12300.00  
Operating Profit (Excl OI)20320.00  17120.00  13870.00  3880.00  -970.00  
Other Income2290.00  1850.00  1100.00  1490.00  1110.00  
     Interest Received1020.00  910.00  410.00  670.00  380.00  
     Dividend Received630.00  360.00  140.00  70.00  70.00  
     Profit on sale of Fixed Assets0.00  10.00  40.00  270.00  210.00  
     Profits on sale of Investments330.00  250.00  230.00      
     Foreign Exchange Gains0.00    0.00  0.00    
     Provision Written Back    20.00      
     Others300.00  320.00  250.00  470.00  440.00  
Operating Profit22610.00  18970.00  14970.00  5370.00  140.00  
Interest1000.00  1150.00  1280.00  3050.00  2950.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan0.00  60.00  380.00  1990.00  2000.00  
     Intereston Fixed deposits          
     Bank Charges etc    0.00  0.00    
     Other Interest1000.00  1090.00  910.00  1060.00  950.00  
PBDT21610.00  17820.00  13690.00  2330.00  -2810.00  
Depreciation2570.00  2280.00  2080.00  2030.00  2040.00  
Profit Before Taxation & Exceptional Items19030.00  15540.00  11610.00  300.00  -4850.00  
Exceptional Income / Expenses-160.00  -710.00  -220.00  -570.00  -1550.00  
Profit Before Tax18870.00  14830.00  11390.00  -270.00  -6400.00  
Provision for Tax4740.00  3880.00  2960.00  70.00  -1160.00  
     Current Income Tax4940.00  4000.00  2220.00      
     Deferred Tax-250.00  -130.00  690.00  60.00  -1160.00  
     Other taxes40.00  0.00  50.00  70.00  -1160.00  
Profit After Tax14130.00  10950.00  8430.00  -340.00  -5250.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit14130.00  10950.00  8430.00  -340.00  -5250.00  
Adjustments to PAT          
Profit Balance B/F19000.00  9470.00  1750.00  2510.00  8090.00  
Appropriations33140.00  20420.00  10180.00  2160.00  2840.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation33140.00  20420.00  10180.00  2160.00  2840.00  
Equity Dividend %225.00  175.00  100.00  40.00  40.00  
Earnings Per Share10.00  8.00  6.00  0.00  -4.00  
Adjusted EPS10.00  8.00  6.00  0.00  -4.00  
 

Attention Investors : Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers / DP and Exchanges / Depository. Receive information of your transactions directly from Exchanges / Depository on your mobile/email at the end of the day .......... Issued in the interest of investors

KYC is one time exercise while dealing in securities markets – once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

“No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application from to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor’s account.’

Registration granted by SEBI and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.